ES AI stock forecast
ES AI Stock Forecast Scenarios
The ES AI stock forecast is scenario-based because utility value depends on allowed returns, rate-base growth, debt costs, dividend coverage, capital spending, and investor appetite for income stocks. Using the $71.59 price reference, the reaffirmed 2026 non-GAAP EPS guidance midpoint of $4.65, and a three-year model, the mechanical range points to about $59 in a bear case, $81 in a base case, and $103 in a bullish case before dividends. The range is not a promise. A better outcome needs constructive rate orders, the Aquarion proceeds to reduce debt or fund capex, stable interest rates, EPS growth near management's 5% to 7% long-term target, and progress toward the upper half of that range by 2028 as management expects.
Bullish case
$92 to $104 before dividends
More likely if ES compounds EPS near 7%, the ISO-NE transmission project adds rate base, regulators allow recovery of grid investments, FERC impacts are absorbed, Aquarion proceeds support debt reduction, Treasury yields ease, and the stock keeps a high-teens earnings multiple.
Base case
$76 to $86 before dividends
More likely if adjusted EPS grows around 5%, the company lands near its reaffirmed 2026 guidance range, state rate outcomes remain acceptable, debt metrics stabilize, and investors value ES near a low-to-mid teens earnings multiple.
Bearish case
$56 to $64 before dividends
More likely if interest rates rise, FERC or state regulators further compress allowed returns, customer bill pressure limits recovery, equity issuance weighs on per-share growth, free cash flow stays thin, or storm and project costs exceed recovery assumptions.