ED AI stock forecast
ED AI Stock Forecast Scenarios
The ED AI stock forecast is scenario-based because regulated utility value depends on allowed returns, rate-base growth, financing cost, dividend policy, and bond-yield alternatives. Using the $108.85 price reference, TTM EPS of $5.96, and a three-year model, the mechanical range points to about $95 in a bear case, $121 in a base case, and $139 in a bullish case before dividends. The range is not a promise. A higher outcome needs constructive rate decisions, stable Treasury yields, clean execution of the $38 billion capital plan, and EPS growth near or above management and analyst expectations, while Q2 2026 earnings on August 6, 2026 are the near-term catalyst to watch.
Bullish case
$130 to $145 before dividends
More likely if ED delivers 6% to 8% EPS growth, regulators support recovery of reliability and electrification spending, interest rates ease, the ATM equity program is absorbed without valuation pressure, and investors accept a premium for defensive earnings.
Base case
$115 to $125 before dividends
More likely if EPS compounds in the low to mid single digits, the dividend grows slowly, the market values ED near a high-teens earnings multiple, and rate-base growth offsets higher interest expense and share issuance.
Bearish case
$90 to $100 before dividends
More likely if bond yields rise, rate cases become less constructive, storm and climate costs accelerate, ATM equity issuance weighs on EPS, or the market rerates defensive utilities to a lower multiple.