TENB AI stock forecast
TENB AI Stock Forecast Scenarios
The TENB AI stock forecast uses the $40.58 price reference, an estimated forward EPS near $2.01, and a three-year scenario framework. The audited model produced a bearish area near $28, a base area near $61, and a bullish area near $110 before buybacks, dilution, or multiple changes beyond the stated assumptions. These are scenario ranges, not promises.
Bullish case
$100 to $120
More likely if revenue growth accelerates above 20%, Tenable One and AI security products gain meaningful share, the company reaches sustained GAAP profitability, free cash flow margins expand above 30%, and the market re-rates TENB toward a premium 25-28x forward earnings multiple.
Base case
$55 to $68
More likely if revenue grows at a high single-digit to low double-digit rate, the company achieves GAAP profitability within the next two fiscal years, free cash flow conversion remains strong, and a 20x forward earnings multiple persists.
Bearish case
$22 to $32
More likely if revenue growth decelerates below 8%, M&A integration weighs on margins, platform competition from Qualys or Microsoft intensifies, GAAP profitability remains elusive, or the stock re-rates toward a 12x forward earnings multiple.