A complete NCAV calculation
This hypothetical company has $100 million of current assets, $50 million of total liabilities and a $5 million preferred liquidation claim that is not included in those liabilities. It has 10 million common shares outstanding. All amounts use one reporting date; this is an arithmetic example, not a stock recommendation.
| Input or calculation | Amount | Check before using it |
|---|---|---|
| Current assets | $100 million | Includes $40m cash, $20m receivables, $30m inventory and $10m other current assets |
| Total liabilities | $50 million | Includes both current and noncurrent obligations |
| Additional preferred claim | $5 million | Read liquidation terms; do not subtract a liability twice |
| NCAV attributable to common equity | $100m − $50m − $5m = $45 million | Noncurrent assets receive no credit in this screen |
| Common shares outstanding | 10 million | Use a dated share count and account for subsequent issuance or repurchases |
| NCAV per common share | $45m ÷ 10m = $4.50 | A balance-sheet estimate, not cash available for distribution |
| Illustrative price / NCAV | $3.00 ÷ $4.50 = 0.667 | A discount does not establish that assets are recoverable |