TEM AI stock forecast
TEM AI Stock Forecast Scenarios
The TEM AI stock forecast uses revenue and EV to sales rather than P/E because Tempus remains GAAP loss-making and FY2025 free cash flow was negative. Using the $1.59 billion 2026 revenue guidance, a three-year revenue path of 25%, 20%, or 10% annual growth, about $0.68 billion of net debt, and 179.56 million shares, the exact calculator produced central cases near $204, $119, and $44 using 12x, 8x, and 4x EV to sales. These are scenario outputs, not price targets or guarantees.
Bullish case
$135 to $204
More likely if Tempus sustains roughly 25% annual revenue growth, data licensing grows faster than diagnostics, payer coverage supports test volume, acquisitions integrate well, and the market accepts an 8x to 12x EV to sales range as margins improve.
Base case
$88 to $119
More likely if the company meets 2026 guidance, grows revenue near 20% annually over three years, improves operating leverage, and trades around 6x to 8x EV to sales while still carrying debt and share-based compensation.
Bearish case
$31 to $55
More likely if revenue growth slows toward 10%, reimbursement or data access weakens, diagnostics margins disappoint, cash burn requires new capital, or the market values the business at only 3x to 5x EV to sales.