Bullish case
$200 to $236
More likely if revenue and AFFO per share compound above the base assumption, digital and programmatic inventory improve yields, political advertising is strong, debt remains manageable, and the market supports a 31x earnings multiple. The three-year sensitivity used 12 percent EPS growth.