Ellington Credit Co. 8.50% Notes due 2031 research snapshot
ELLA AI bond analysis covers the Ellington Credit Company 8.50% Notes due 2031, an unsecured corporate note listed on the NYSE. The bond was issued on March 30, 2026 at par value of $25.00 and pays a fixed 8.50% coupon quarterly through maturity on March 30, 2031. The issuer is Ellington Credit Co. (NYSE: EARN), a REIT that recently transitioned from residential mortgage-backed securities to CLO equity and mezzanine tranches. At the July 13, 2026 data cutoff, the issuer reported FY2025 revenue of $47.29 million and a net loss of $38.85 million. This is informational research, not investment advice.
Current price
$25.00 (par value; recently issued bond)
Market cap
Approximately $54 million bond issuance
AI score
40 / 100
Rating
High-yield unsecured corporate note from a transitioning mortgage REIT to CLO-focused fund with negative earnings and elevated credit risk
Trend status
Newly issued in March 2026; limited trading history. Bond trades near par with the 8.50% coupon providing fixed-income carry.
Data cutoff (updated weekly)
July 13, 2026
Informational use only. This page is not investment advice.
| Dimension | Conclusion | Confidence |
|---|---|---|
| Bond quality | Unsecured note with a fixed 8.50% coupon paid quarterly, maturing March 30, 2031. The bond is senior only to equity, ranking behind secured debt and other priority obligations of Ellington Credit Co. | Medium |
| Issuer credit | EARN has negative TTM net income of $38.85 million and negative EPS of $1.03, though it maintains $47.29 million in revenue. The company is transitioning from an mREIT to a CLO-focused fund, creating execution risk. | Medium |
| Management | Ellington management has a long track record in mortgage and credit markets. The decision to issue $54 million in 8.50% notes reflects a bet on CLO equity returns exceeding the cost of debt. Capital allocation discipline is key. | Medium-low |
| Financial trend | Revenue has declined. The most recent semiannual total revenue was $22.71 million, down 7.64% from the prior period. Net income was negative at $53.34 million in H2 2025. Free cash flow data is limited for the REIT structure. | Medium |
| Valuation | The bond was issued at par ($25.00) with an 8.50% coupon, implying a yield to maturity that matches the coupon rate if held to maturity. The yield is attractive relative to Treasuries but reflects significant credit risk. | Medium |
| Technical trend | The bond was issued in March 2026 and has minimal trading history. Price action near par is expected for a new issue. Meaningful technical analysis requires more trading data and secondary market liquidity. | Low |
| Risk level | Risk is high. The issuer has negative earnings, a very high dividend payout ratio (21.67% indicated yield on common stock), limited equity cushion, and is executing a business model transition. CLO equity tranches carry inherent default risk. | Medium-high |
| AI confidence | AI analysis can organize the bond terms, issuer financials, and market context, but cannot predict EARNs ability to service the 8.50% coupon through credit cycles or the performance of its CLO portfolio. | Medium data confidence |
| Investment certainty | Certainty is low because the bond is unsecured, the issuer is small and transitioning its business model, and the high coupon indicates the market demands compensation for meaningful credit risk. | Low |
ELLA AI stock forecast
The ELLA AI bond analysis uses scenario ranges around the par value of $25.00. Bond price movement depends on EARNs credit quality, prevailing interest rates, CLO portfolio performance, and the issuers ability to generate sufficient cash to service debt. These are scenario ranges, not price promises.
$25.50 to $26.50
More likely if EARN successfully executes its CLO strategy, generates positive net income, maintains or improves its credit profile, and interest rates remain stable or decline. The bond could trade at a premium as credit spreads tighten.
$24.00 to $25.50
More likely if EARN continues its transition with mixed financial results, net income stays near breakeven, and the bond trades in line with similar small-cap REIT unsecured notes. Coupon payments are made on schedule.
$18.00 to $23.00
More likely if EARNs CLO investments suffer losses, net income deteriorates further, the dividend is reduced or suspended, or the company faces liquidity pressure. The bond would trade at a discount reflecting distressed credit.
ELLA AI technical analysis
ELLA AI technical analysis has limited applicability for a newly issued bond. The bond was issued in March 2026 and has minimal trading history on the NYSE. Traditional technical indicators for bonds are less relevant; credit analysis and yield comparison are more meaningful. This page is static and does not fetch live bond pricing data.
| Level | Value | Why it matters |
|---|---|---|
| Issue price | $25.00 (par) | The bond was issued at par on March 30, 2026. Recent trades are expected near this level for a new issue. |
| Coupon yield | 8.50% fixed | Paid quarterly. This is the contractual interest rate on the face value of the bond. |
| Yield to maturity | Approximately 8.50% at par | If held to maturity and all payments are made, the YTM equals the coupon rate when purchased at par. |
| Maturity date | March 30, 2031 | Remaining term of approximately 4.7 years from the July 2026 data cutoff. |
| Credit spread | Approximately 4.5% to 5.0% over Treasuries | Estimated based on the coupon relative to comparable maturity Treasury yields. Widening spreads would indicate deteriorating credit perception. |
| Face value | $25.00 minimum denomination | Standard corporate bond minimum denomination. Institutional and retail investors can trade in board lots. |
| Momentum | Limited trading data | Bond has been listed for less than 4 months. Price momentum cannot be reliably assessed. |
| Volume | Low (newly issued) | Corporate bonds typically trade less frequently than equities. Liquidity may be limited in secondary markets. |
| Volatility | Moderate; duration about 4 years | Price sensitivity to interest rate changes is moderate given the remaining maturity. Credit spread volatility adds another dimension. |
| Invalidation | EARN common stock below $3.00 | A sustained decline in EARN common stock price below $3.00 would signal growing credit concerns that could impair bond value. |
ELLA AI trading strategy
The ELLA AI trading strategy is a fixed-income research framework, not personalized advice. It should be paired with live credit analysis, issuer financial monitoring, interest rate context, and position sizing appropriate for high-yield bond exposure.
Consider purchasing the bond near par to capture the 8.50% fixed coupon through maturity. Monitor EARN quarterly financials, CLO portfolio performance, net income trajectory, and coverage ratios to assess the issuers ability to service debt.
Set a credit watch trigger if EARN reports two consecutive quarters of widening net losses or if its common dividend is reduced. The bond is unsecured and offers no collateral protection.
If EARN demonstrates improved financial performance (positive net income, stable book value, successful CLO execution), the credit spread could tighten, pushing the bond price above par. Conversely, deteriorating credit would widen spreads.
The bond has limited liquidity. Exit positions gradually. Use stop-loss based on credit events rather than price levels alone.
Track EARN GAAP net income, book value per share, dividend coverage, CLO portfolio performance, leverage ratios, and liquidity. Also monitor the broader CLO and credit markets for signs of stress.
Reduce or exit the position if EARNs leverage exceeds safe thresholds, if CLO equity distributions decline, or if the common stock dividend is materially reduced or suspended, signaling cash flow pressure.
Investment research summary
Ellington Credit Co. 8.50% Notes due 2031 are unsecured corporate bonds that pay a fixed 8.50% coupon quarterly. Bondholders receive contractual interest payments and principal at maturity, ranking ahead of common equity but behind secured creditors in the capital structure.
The issuers credit quality is weak. EARN has negative EPS ($1.03 TTM), negative net income ($38.85 million), and a very high dividend payout ratio. The company holds $47.29 million in revenue but spends heavily on interest and operating costs. The equity cushion for bondholders is limited.
The bond thesis fails if EARNs CLO portfolio suffers credit losses, if net income does not recover, if the company needs to issue additional debt at unfavorable terms, or if the REIT structure constrains cash available for debt service. A broader credit market downturn would compound these risks.
Ellington management, led by a team with deep mortgage and structured credit experience, chose to issue unsecured notes at 8.50% to raise capital for CLO investments. The strategy depends on CLO equity and mezzanine returns exceeding the 8.50% cost of debt, a leveraged approach that amplifies both returns and risks.
CLO markets have grown significantly, providing a large addressable market for Ellingtons strategy. However, CLO equity tranches are inherently risky and subordinate to senior noteholders. A recession or credit event could impair CLO portfolio values and reduce distributions to equity holders.
At par ($25.00), the bond offers an 8.50% yield to maturity. This yield compensates for credit risk but offers a thin margin of safety given the issuers negative earnings and leveraged business model. The margin of safety depends on EARN generating sufficient cash from CLO investments to service its debt obligations.
Source-backed data
Every metric below includes a source and last verification date.
| Metric | Value | Source | Last verified |
|---|---|---|---|
| Bond coupon rate | 8.50% fixed, paid quarterly | TradingView bond profile | July 13, 2026 |
| Issue date and maturity | Issued March 30, 2026; matures March 30, 2031 | TradingView bond profile | July 13, 2026 |
| Face value / denomination | $25.00 minimum | TradingView bond profile | July 13, 2026 |
| ISIN / CUSIP | US2885782068 / 288578206 | TradingView bond profile | July 13, 2026 |
| Issuer market cap (EARN) | $166.49 million | TradingView EARN overview | July 13, 2026 |
| Issuer revenue (FY2025) | $47.29 million | TradingView EARN financials | July 13, 2026 |
| Issuer net income (FY2025) | $38.85 million loss | TradingView EARN overview | July 13, 2026 |
| Issuer EPS (TTM) | $1.03 loss per share | TradingView EARN overview | July 13, 2026 |
| Issuer shares outstanding | 37.17 million shares float | TradingView EARN overview | July 13, 2026 |
| Issuer common dividend yield | 21.67% indicated yield | TradingView EARN overview | July 13, 2026 |
| Bond issuance amount | Approximately $54 million | Seeking Alpha news | July 13, 2026 |
| Issuer beta | 0.63 (1Y) | TradingView EARN overview | July 13, 2026 |
This ELLA AI bond analysis page is an informational tool only. It is not investment advice, a solicitation, or a guarantee of returns. Forecast ranges are scenarios based on available public data as of July 13, 2026 and can be wrong if Ellington Credits financial condition, CLO portfolio performance, interest rates, credit spreads, or market conditions change. Bonds carry credit, interest rate, and liquidity risks.
Design trading strategies visually with 10+ indicators. Set entry/exit conditions and risk management, then generate Pine Script code with no coding required.
Filter and discover stocks based on market cap, dividend yield, P/E ratio, sector, and more. Screen thousands of stocks with real-time data.
Smart AI-driven stock selection with fundamental screening, analyst estimates, and key metrics. Filter by P/E, market cap, dividends, and more.
