Ellington Credit Company 8.50% Notes due 2031 research snapshot

ELLA AI Bond Analysis

ELLA AI bond analysis covers the Ellington Credit Company 8.50% Notes due 2031, an unsecured corporate note listed on the New York Stock Exchange. The bond was issued on March 30, 2026 at par value of $25.00, pays a fixed 8.50% coupon quarterly, and matures on March 30, 2031. The issuer is Ellington Credit Company (NYSE: EARN), a closed-end management investment company that completed its first full fiscal year as a CLO-focused fund ended March 31, 2026. At the August 4, 2026 data cutoff, the note traded at $25.17 on August 3, above the $25.00 par value and a 52-week range of $24.47 to $26.63, after management said the notes have traded at a premium to their issue price since mid-April. The issuer reported TTM revenue of $43.73 million, a TTM net loss of $38.85 million, and EPS of negative $1.03, while NAV recovered from $4.09 per share at March 31, 2026 to an estimated $4.26 to $4.32 range at April 30, 2026. This is informational research, not investment advice.

Current price

$25.17 at the August 3, 2026 close, up 0.07 or 0.28%, with an after-hours reading of $25.22, within a 52-week range of $24.47 to $26.63

Market cap

About $54 million of notes outstanding; issuer Ellington Credit Company common market cap near $166.55 million

AI score

48 / 100

Rating

High-yield unsecured 8.50% note from a CLO-focused closed-end fund that is recovering from a Q1 2026 technical dislocation but still carries negative GAAP earnings, a very high dividend payout, and meaningful leverage and CLO market risk

Trend status

Trading above the 5-day and 20-day moving averages near $25.12 and $25.09 but below the 50-day near $25.30, holding a premium to the $25.00 par value since mid-April 2026

Data cutoff (updated monthly)

August 4, 2026

Informational use only. This page is not investment advice.

Research quality check

information Richness
B-level information richness. EARN has SEC filings, quarterly earnings releases and calls, analyst coverage from Piper Sandler and BTIG, active NYSE trading for both the EARN common and the ELLA notes, and bond term data on TradingView and StockAnalysis.com. The notes have roughly four months of trading history, and the issuer just completed a business-model transition from residential mortgage REIT to CLO closed-end fund, which adds uncertainty.
bias Check
The main AI bias risk is treating the 8.50% coupon as a guaranteed return without stress-testing the issuers negative GAAP earnings, very high common dividend payout, and CLO equity exposure. The reverse check asks whether the Q1 2026 dislocation was truly technical, as management argues, or whether CLO equity markdowns could return if credit spreads widen again. The August 4, 2026 refresh re-fetched the price, financials, NAV trajectory, and analyst targets and did not reuse the prior snapshot.
ai Confidence
High for the bond structure, coupon terms, maturity schedule, issue size, issuer financial history, and current price because these cross-validated across StockAnalysis.com, TradingView, SEC EDGAR, and the Q1 FY2026 earnings call. Low for forward credit analysis because CLO equity cash flows, interest rates, and credit spreads can move quickly and the fund has limited history in this structure.
investment Certainty
Low. The 8.50% coupon compensates for credit risk, but the issuer has negative GAAP earnings, a dividend yield near 22%, leverage through repurchase financing, and CLO equity exposure. Bondholders are unsecured and rank behind secured creditors, so the margin of safety is thin.

Quick verdict table

DimensionConclusionConfidence
Bond qualityUnsecured note with a fixed 8.50% coupon paid quarterly, maturing March 30, 2031. The bond ranks ahead of common equity but behind secured creditors and other senior obligations of Ellington Credit Company.High
Issuer creditEARN posted a TTM net loss of $38.85 million and EPS of negative $1.03 as of the August 3, 2026 data, but NAV per share recovered from $4.09 at March 31, 2026 to an estimated $4.26 to $4.32 at April 30, 2026, and management reported roughly a 7% economic return in April. The issuer remains unprofitable on a GAAP basis.Medium
ManagementLaurence Penn and the Ellington team issued $54 million of 8.50% five-year senior unsecured notes on March 30, 2026, deployed the proceeds by the end of April, and kept the notes trading at a premium to issue since mid-April. Capital allocation discipline and CLO execution are the key tests.Medium
Financial trendTTM revenue was $43.73 million with a TTM net loss of $38.85 million. The quarter ended March 31, 2026 produced a GAAP net loss of $0.86 per share and adjusted net investment income of $0.19 per share, down $0.02 sequentially, with the CLO portfolio growing from $308 million at March 31 to about $328 million at April 30.Medium
ValuationAt $25.17, the note trades modestly above its $25.00 par value with an approximate yield to maturity in the 8.3% to 8.5% range, just below the 8.50% coupon because of the small premium. The yield remains attractive relative to Treasuries but reflects meaningful credit risk.Medium
Technical trendThe note traded at $25.17 on August 3, 2026, above the 5-day moving average near $25.12 and the 20-day near $25.09 but below the 50-day near $25.30, within a 52-week range of $24.47 to $26.63. Trading history is short at roughly four months, so technical signals carry less weight than credit fundamentals.Low
Risk levelRisk is high. The issuer has negative GAAP earnings, a common dividend yield near 22%, an enterprise value of about $329.93 million against $166.55 million of common market capitalization, repurchase financing leverage, and concentrated CLO equity exposure. A renewed CLO sell-off could pressure NAV and the notes.Medium-high
AI confidenceAI can organize the bond terms, issuer financials, NAV trajectory, analyst targets, and market context, but it cannot predict EARNs ability to service the 8.50% coupon through future CLO credit cycles or the performance of the CLO portfolio.Medium data confidence
Investment certaintyCertainty is low because the bond is unsecured, the issuer is a newly converted CLO fund with negative GAAP earnings, and the high coupon and premium trading indicate the market is pricing meaningful credit risk and a recovery in net investment income.Low

ELLA AI stock forecast

ELLA AI Stock Forecast Scenarios

The ELLA AI bond forecast uses scenario ranges around the $25.17 August 3, 2026 reading. Bond price movement depends on EARNs NAV trajectory, adjusted net investment income, CLO portfolio performance, dividend coverage, interest rates, and credit spreads. These are scenario ranges based on the August 4, 2026 data cutoff, not price promises.

Bullish case

$25.60 to $26.20

More likely if EARN continues the Q2 2026 recovery, NAV per share keeps climbing from the estimated $4.26 to $4.32 April 30 range, adjusted net investment income rebuilds toward the low-20s cents per quarter that management flagged, dividend coverage improves, and CLO credit spreads tighten further. The note could extend its premium above par.

Base case

$25.00 to $25.60

More likely if EARN executes its CLO strategy with mixed results, adjusted net investment income stabilizes near $0.19 to $0.21 per quarter, NAV holds above $4.00 per share, coupon payments are made on schedule, and the note trades near par to a modest premium in line with other small-cap fund unsecured notes.

Bearish case

$23.50 to $24.90

More likely if a renewed CLO dislocation hits, NAV declines again, adjusted net investment income falls further, the common dividend is reduced or suspended, credit spreads widen, or the issuer faces liquidity pressure. The note would trade at a discount to par reflecting distressed credit perception.

ELLA AI technical analysis

ELLA AI Technical Analysis

ELLA AI technical analysis has limited weight because the note has only about four months of trading history since its March 30, 2026 issue. As of the August 4, 2026 data cutoff, the note traded at $25.17 on August 3, above the 5-day moving average near $25.12 and the 20-day near $25.09 but below the 50-day near $25.30, within a 52-week range of $24.47 to $26.63. Credit analysis, yield comparison, and issuer NAV monitoring matter more than chart patterns for this security.

LevelValueWhy it matters
Current price$25.17 (August 3, 2026 close)Up 0.07 or 0.28% on the day, with an after-hours reading of $25.22. The note has held a premium to its $25.00 par value since mid-April 2026 per issuer commentary.
Par value$25.00Issue price on March 30, 2026. The note has traded both above and below this level within a $24.47 to $26.63 52-week range.
52-week range$24.47 to $26.63The low was set during the post-issue period and the high shortly after issuance. Current price sits in the upper half of the range.
Moving averages5-day $25.12, 20-day $25.09, 50-day $25.30Price is above the 5-day and 20-day averages but below the 50-day. The 100-day and 200-day averages are not yet meaningful with only four months of history.
MomentumNeutral; 14-day RSI near 51.7RSI sits near the neutral 50 level, indicating no strong overbought or oversold reading. 9-day RSI near 56.1 and 20-day near 50.0 confirm a balanced momentum picture.
Trend strength14-day ADX near 33.5ADX above 25 signals that a trend is present, but the trend is small in absolute price terms given the tight $24.47 to $26.63 range.
VolatilityLow; 14-day historical volatility near 4.8%Bond price volatility is low because the note trades near par. 14-day ATR is about $0.12. Credit spread moves and issuer NAV are the larger risk drivers.
Support$25.00 to $24.90 zonePar value and the recent July lows near $24.90 to $25.00 form the first support area. A deeper support zone sits near the $24.47 52-week low.
Resistance$25.30 to $25.66 zoneThe 50-day moving average near $25.30 and the June highs near $25.35 to $25.66 form the first resistance band. The $26.63 52-week high is the outer reference.
VolumeLow; about 3,300 shares on August 3, 2026Corporate notes trade less frequently than equities. 20-day average volume is near 12,700, so secondary market liquidity is thin.
InvalidationEARN common below $4.27 or NAV below $4.00A sustained decline in EARN common stock below its $4.27 52-week low, or NAV per share falling below $4.00, would signal growing credit concerns that could push the notes below par.

ELLA AI trading strategy

ELLA AI Trading Strategy Framework

The ELLA AI trading strategy is a fixed-income research framework, not personalized advice. It should be paired with live bond pricing, issuer NAV and adjusted net investment income updates, dividend coverage checks, interest rate context, and position sizing appropriate for high-yield unsecured bond exposure.

Buy-and-hold carry setup

Consider purchasing the note to capture the 8.50% fixed quarterly coupon through the March 30, 2031 maturity. Monitor EARN quarterly NAV, adjusted net investment income, CLO portfolio composition, dividend coverage, and the Q2 FY2027 results expected around September 19, 2026.

Set a credit watch trigger if EARN reports two consecutive quarters of widening GAAP losses, if NAV falls below $4.00 per share, or if the common dividend is reduced or suspended. The bond is unsecured and offers no collateral protection.

Credit spread trading setup

If EARN demonstrates improved financial performance, such as adjusted net investment income rebuilding toward the low-20s cents per quarter, stable or rising NAV, and successful CLO execution, credit spreads could tighten and the note could extend its premium above par. Deteriorating credit would widen spreads and push the note below par.

The note has thin liquidity. Exit positions gradually, and base stop decisions on credit events such as NAV declines, dividend cuts, or spread widening rather than on small price moves alone.

Risk monitor

Track EARN GAAP net income, NAV per share, adjusted net investment income, dividend coverage, CLO portfolio size and composition, the roughly $187 million of high yield CDX hedge notional at March 31, 2026, repurchase financing leverage, and broader CLO and credit market conditions.

Reduce or exit the position if EARNs leverage rises above safe thresholds, if CLO equity distributions decline, if the common dividend is materially reduced or suspended, or if credit spreads on lower-rated CLO tranches widen sharply.

Investment research summary

Four-master Research Compression

Bond essence

Customers buy the Ellington Credit 8.50% Notes due 2031 for a contractual fixed income stream. Bondholders receive an 8.50% coupon paid quarterly on the $25.00 face value and principal at maturity on March 30, 2031, ranking ahead of common equity but behind secured creditors in the capital structure.

Credit profile

The issuers credit quality is mixed. EARN has negative TTM net income of $38.85 million and EPS of negative $1.03, but NAV per share recovered from $4.09 at March 31, 2026 to an estimated $4.26 to $4.32 at April 30, 2026, and management reported about a 7% economic return in April. The common dividend yield near 22% signals a very high payout against thin GAAP earnings.

Munger risk inversion

The bond thesis fails if the CLO market suffers another dislocation, if CLO equity markdowns return, if NAV falls below $4.00 per share, if adjusted net investment income fails to rebuild, if the dividend is cut or suspended, or if the issuer needs to raise additional capital at unfavorable terms. A broad credit downturn would compound these risks.

Management

Laurence Penn and the Ellington team, with deep mortgage and structured credit experience, issued $54 million of 8.50% five-year senior unsecured notes on March 30, 2026 to buy CLO assets after a market dislocation, deployed the proceeds by the end of April, and maintained about $187 million of high yield CDX hedge notional at March 31, 2026. The strategy depends on CLO returns exceeding the 8.50% cost of debt.

Industry trend

CLO markets are large and have grown significantly, but Q1 2026 showed how quickly lower-rated CLO tranches can sell off on thin liquidity, with the median CLO equity return near negative 13% for the quarter per Nomura Research estimates cited by management. EARN favors mezzanine debt over equity and hedges its downside, yet the sector remains sensitive to credit cycles.

Valuation and margin of safety

At $25.17, the note offers an approximate yield to maturity in the 8.3% to 8.5% range and a current yield near 8.4%, with a premium to par reflecting the recovery narrative. The margin of safety is thin given negative GAAP earnings, a very high dividend payout, leverage, and unsecured status, so it depends on EARN sustaining CLO cash flows through 2031.

Source-backed data

ELLA Data Table

Every metric below includes a source and last verification date.

MetricValueSourceLast verified
Bond coupon rate8.50% fixed, paid quarterlyTradingView bond profileAugust 4, 2026
Issue date and maturityIssued March 30, 2026; matures March 30, 2031TradingView bond profileAugust 4, 2026
Face value / denomination$25.00 minimumTradingView bond profileAugust 4, 2026
ISIN / CUSIP / FIGIUS2885782068 / 288578206 / BBG021866FH5TradingView bond profileAugust 4, 2026
Bond issuance amountAbout $54 million of 8.50% senior unsecured notes issued March 30, 2026Ellington Credit Q1 FY2026 earnings callMay 20, 2026
ELLA current price$25.17 at the August 3, 2026 close, up 0.07 or 0.28%, after-hours $25.22StockAnalysis.com ELLA quoteAugust 4, 2026
ELLA 52-week range$24.47 to $26.63StockAnalysis.com ELLA quoteAugust 4, 2026
Issuer market cap (EARN)$166.55 million, verified as $4.36 x 38.20 million shares with 0.00% deviation using financial_rigor.pyStockAnalysis.com EARN quote and financial_rigor.pyAugust 4, 2026
Issuer enterprise value$329.93 millionStockAnalysis.com EARN statisticsAugust 4, 2026
Issuer shares outstanding38.20 million shares, with SEC EDGAR reporting 37,559,195 shares on the FY2025 10-K coverStockAnalysis.com statistics and SEC EDGAR XBRLAugust 4, 2026
Issuer TTM revenue$43.73 millionStockAnalysis.com EARN overview and statisticsAugust 4, 2026
Issuer TTM net income / EPSNet loss of $38.85 million; EPS of negative $1.03StockAnalysis.com EARN overview and statisticsAugust 4, 2026
Issuer NAV per share$4.09 at March 31, 2026; estimated $4.26 to $4.32 at April 30, 2026 (midpoint $4.29)Ellington Credit Q1 FY2026 earnings callMay 20, 2026
Q1 FY2026 issuer resultsGAAP net loss of $0.86 per share; adjusted net investment income of $0.19 per share, down $0.02 sequentiallyEllington Credit Q1 FY2026 earnings callMay 20, 2026
CLO portfolio size$308 million at March 31, 2026, growing more than 6% to about $328 million at April 30, 2026Ellington Credit Q1 FY2026 earnings callMay 20, 2026
Issuer common dividendAnnualized $0.96 per share (22.02% yield); monthly common dividend of $0.08 declared July 8, 2026StockAnalysis.com EARN quote and Business Wire releaseAugust 4, 2026
Analyst consensusHold with an average price target of $5.00 across 3 analysts; Piper Sandler lowered its target to $5.00 from $5.25 on July 13, 2026 with an Overweight rating, and BTIG rates the stock HoldStockAnalysis.com EARN forecastAugust 4, 2026
Issuer short interest732,223 shares short, 1.92% of shares outstanding, about 1.92 days to coverStockAnalysis.com EARN statisticsAugust 4, 2026
Technical snapshotBarchart: 5-day SMA near $25.12, 20-day near $25.09, 50-day near $25.30, 14-day RSI near 51.7, 14-day ADX near 33.5, and 14-day historical volatility near 4.8%Barchart ELLA technical analysisAugust 4, 2026
Earnings release dateResults for the quarter ended June 30, 2026 release date announced August 3, 2026; StockAnalysis.com estimates September 19, 2026Business Wire release and StockAnalysis.com EARN quoteAugust 4, 2026

Frequently Asked Questions

This ELLA AI bond analysis page is an informational tool only. It is not investment advice, a solicitation, or a guarantee of returns. Forecast ranges are scenarios based on available public data as of August 4, 2026 and can be wrong if Ellington Credits financial condition, CLO portfolio performance, NAV, adjusted net investment income, interest rates, credit spreads, or market conditions change. Bonds carry credit, interest rate, and liquidity risks.