SWX AI stock forecast
SWX AI Stock Forecast Scenarios
The SWX AI stock forecast uses scenario ranges, not a guaranteed target. With 2026 adjusted EPS guidance of $4.17 to $4.32, 2027 consensus of $4.87, and a 12-14% long-term EPS CAGR target, a three-scenario valuation produces a base case near the $101.43 analyst consensus, a bullish case toward $120, and a bearish case in the mid-$70s. Upside requires favorable rate cases in Arizona and Nevada, Great Basin demand ramp, and stable California regulation; downside follows disappointing rate case outcomes, a slower Great Basin ramp, or sustained high interest rates.
Bullish case
$112 to $128
More likely if the Arizona and Nevada rate cases deliver the requested $172 million in additional revenue, Great Basin shipper demand ramps ahead of plan, EPS compounds at 14% to 16% toward $5 or higher, and the stock re-rates toward 23-25x forward earnings.
Base case
$94 to $107
More likely if rate cases deliver near-authorized returns, EPS tracks 2026 guidance of $4.17 to $4.32 and 2027 consensus of $4.87, and the stock holds near 20x forward earnings, consistent with the $101.43 average price target and a range of $94 to $107.
Bearish case
$72 to $84
More likely if rate case outcomes disappoint, California tightens natural gas policy, the Great Basin ramp is slower than planned, or interest rates stay elevated and compress the multiple below 18x forward earnings toward the 200-day moving average area.