KMX AI stock forecast
KMX AI Stock Forecast Scenarios
The KMX AI stock forecast is a three-year sensitivity model, not a price promise. Using $1.54 of TTM EPS, 20% / 8% / negative 10% annual EPS growth, and 22x / 18x / 12x terminal multiples, financial_rigor.py produced mechanical outcomes of $58.50, $34.90, and $13.50. The model excludes dividends, dilution, changes in used-car prices, credit losses, and the timing of buybacks.
Bullish case
$50 to $65 over three years
Comparable retail sales turn positive, pricing actions restore unit volume without a major margin sacrifice, the $200 million SG&A savings target is delivered, CAF losses remain controlled, and buybacks support per-share earnings. The model output is $58.50 at 20% EPS growth and 22x PE.
Base case
$30 to $40 over three years
Unit growth improves gradually, retail margins stay below peak levels, CAF income is stable to modestly higher, and cost savings arrive over time. The model output is $34.90 at 8% EPS growth and 18x PE.
Bearish case
$10 to $18 over three years
Affordability pressure reduces demand, used-car depreciation or wholesale prices hurt gross profit, CAF credit losses rise, funding costs stay high, and the new operating plan misses milestones. The model output is $13.50 at negative 10% EPS growth and 12x PE.